| Revenue | DKK 2,6M | +14% |
| EBITDA | DKK 2,6M | +14% |
| Net profit | DKK 582K | +242% |
| Total assets | DKK 75,8M | -1% |
| Equity | DKK 23,5M | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -194 | 55 | 2.517 | 2.449 | 2.583 | 2.274 | 2.598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBITDA | -9 | -194 | -673 | 2.517 | 2.449 | 2.583 | 2.274 | 2.586 |
| Depreciation & amort. | -0 | -0 | -0 | -114 | -114 | -645 | -560 | -569 |
| EBIT | -9 | -194 | -673 | 2.403 | 2.335 | 1.938 | 1.713 | 2.017 |
| Net financials | -0 | -356 | -1.098 | -1.020 | -669 | 1.594 | -1.492 | -1.569 |
| Profit before tax | -9 | -550 | -1.771 | 1.384 | 975 | 3.533 | 221 | 448 |
| Tax | -1 | -121 | -331 | 235 | 292 | 774 | 51 | -134 |
| Net profit | -8 | -429 | -1.440 | 1.148 | 683 | 2.759 | 170 | 582 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 31.112 | 79.387 | 79.391 | 78.419 | 78.292 | 76.312 | 75.750 |
| Equity | 42 | -387 | 18.173 | 19.321 | 20.004 | 22.763 | 22.933 | 23.515 |
| Long-term debt | 0 | 0 | 8.399 | 57.125 | 55.227 | 53.513 | 52.134 | 51.482 |
| Short-term debt | 4 | 31.498 | 52.815 | 2.941 | 3.187 | 2.016 | 1.245 | 753 |
| Total debt | 4 | 31.498 | 61.214 | 60.066 | 58.415 | 55.529 | 53.379 | 52.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFIE HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
Take Off Ejendomme A/S | Company | 25.0% | 25.0% | 2019 |
WINTHER HOLDING 2008 ApS | Company | 25.0% | 25.0% | 2019 |
JKOLESEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
HSN HOLDING AF 01.02.2010 ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Winther | Management | 0 companies |
| Jens Jørgen Madsen | Chairman | 0 companies |
| Sofie Birkerod Oredson | Chairman | 0 companies |
| Jan Bøgelund Olesen | Board of Directors | 0 companies |
| Claus Winther | Board of Directors | 0 companies |