| Revenue | DKK 6,7M | +13% |
| EBITDA | DKK 672K | -26% |
| Net profit | DKK -9K | -103% |
| Total assets | DKK 9,5M | +8% |
| Equity | DKK 1,3M | -8% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.169 | 5.536 | 6.424 | 5.922 | 6.705 |
| Staff expenses | -3.438 | -4.770 | -5.630 | -5.005 | -6.031 |
| EBITDA | 725 | 765 | 794 | 910 | 672 |
| Depreciation & amort. | -116 | -142 | -172 | -190 | -207 |
| EBIT | 609 | 623 | 622 | 720 | 465 |
| Net financials | -190 | -301 | -434 | -350 | -455 |
| Profit before tax | 420 | 322 | 188 | 370 | 10 |
| Tax | 94 | 83 | 53 | 97 | 19 |
| Net profit | 325 | 239 | 134 | 273 | -9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.250 | 7.089 | 8.695 | 8.817 | 9.519 |
| Equity | 770 | 1.009 | 1.143 | 1.416 | 1.307 |
| Long-term debt | 944 | 857 | 1.015 | 969 | 955 |
| Short-term debt | 4.515 | 5.176 | 6.444 | 6.351 | 7.211 |
| Total debt | 5.459 | 6.033 | 7.458 | 7.321 | 8.166 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Founder | Founder | 2017 |
| Former (1) | ||
VT Management | Management | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Meyer | Founder | 0 companies |
| Viggo Treumer Meyer | Management | 0 companies |