| Revenue | DKK 9,9M | +16% |
| EBITDA | DKK 1,7M | +25% |
| Net profit | DKK 1,3M | +45% |
| Total assets | DKK 4,3M | +5% |
| Equity | DKK 2,3M | -7% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.496 | 7.564 | 7.493 | 8.530 | 9.897 |
| Staff expenses | -6.659 | -6.517 | -6.738 | -7.194 | -8.224 |
| EBITDA | 837 | 1.047 | 755 | 1.336 | 1.673 |
| Depreciation & amort. | -234 | -282 | -235 | -252 | -249 |
| EBIT | 603 | 765 | 520 | 1.084 | 1.424 |
| Net financials | -9 | -13 | -11 | 95 | 288 |
| Profit before tax | 594 | 752 | 510 | 1.178 | 1.712 |
| Tax | 138 | 170 | 119 | 264 | 383 |
| Net profit | 456 | 582 | 391 | 915 | 1.329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.282 | 3.647 | 3.211 | 4.134 | 4.348 |
| Equity | 1.806 | 2.275 | 2.067 | 2.481 | 2.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.297 | 1.221 | 1.020 | 1.557 | 1.978 |
| Total debt | 2.297 | 1.221 | 1.020 | 1.557 | 1.978 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2017 |
LH Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Holm | Chief Executive Officer | 0 companies |
| Liselotte Holm | Founder | 0 companies |