| Revenue | DKK -684K | -4% |
| EBITDA | DKK -684K | +4% |
| Net profit | DKK 130,7M | -36% |
| Total assets | DKK 2,7B | +0% |
| Equity | DKK 2,6B | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.495 | 4.319 | 2.358 | 4.488 | 5.828 | 0 | -716 | -684 |
| Staff expenses | -2.685 | -2.475 | -1.578 | -2.852 | -909 | -0 | -0 | -0 |
| EBITDA | 810 | 1.844 | 781 | 1.636 | 11.854 | -820 | -716 | -684 |
| Depreciation & amort. | -37 | -18 | -17 | -88 | -62 | -0 | -0 | -0 |
| EBIT | 773 | 1.826 | 764 | 1.548 | 11.792 | -820 | -716 | -684 |
| Net financials | -100 | -70 | -37 | -184 | 73 | 96.612 | 203.701 | 131.265 |
| Profit before tax | 673 | 1.756 | 727 | 1.364 | 11.865 | 95.792 | 202.986 | 130.581 |
| Tax | 173 | 415 | 117 | 377 | 2.640 | -117 | 117 | -130 |
| Net profit | 500 | 1.341 | 610 | 987 | 9.225 | 95.909 | 202.869 | 130.711 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.532 | 6.032 | 7.536 | 9.789 | 2.653.087 | 2.746.369 | 2.651.056 | 2.650.589 |
| Equity | 2.042 | 3.383 | 2.153 | 2.940 | 2.650.130 | 2.746.039 | 2.648.471 | 2.647.896 |
| Long-term debt | 173 | 415 | 117 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.317 | 2.235 | 5.267 | 6.848 | 2.956 | 330 | 2.585 | 2.692 |
| Total debt | 3.490 | 2.649 | 5.384 | 6.849 | 2.956 | 330 | 2.585 | 2.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2025 | — | — |
HB Management | Management | 2021 | — | — |
LS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Miguel Moreno Hernández | Management | 0 companies |
| Harm Blok | Management | 0 companies |
| Lars Skogstad-Jensen | Management | 0 companies |