| Revenue | DKK 10,7M | +17282% |
| EBITDA | DKK 10,7M | +17282% |
| Net profit | DKK 6,6M | +513% |
| Total assets | DKK 74,2M | +39% |
| Equity | DKK 4M | +255% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 971 | 1.017 | 630 | 62 | 10.736 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 971 | 1.017 | 630 | 62 | 10.736 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 971 | 1.017 | 630 | 62 | 10.736 |
| Net financials | -739 | -993 | -1.283 | -2.105 | -2.291 |
| Profit before tax | 232 | 24 | -653 | -2.044 | 8.445 |
| Tax | 51 | 5 | -144 | -450 | 1.858 |
| Net profit | 181 | 18 | -509 | -1.594 | 6.587 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.361 | 41.658 | 50.304 | 53.195 | 74.163 |
| Equity | 330 | 349 | -988 | -2.582 | 4.005 |
| Long-term debt | 20.590 | 30.524 | 20.798 | 20.309 | 6.150 |
| Short-term debt | 16.390 | 10.723 | 30.494 | 35.468 | 62.911 |
| Total debt | 36.980 | 41.247 | 51.291 | 55.777 | 69.061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 2022 |
| Former (2) | ||
RS Management | Management | 2017 – 2022 |
ML Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Sørensen | Management | 0 companies |
| Morten Lykke | Chief Executive Officer | 0 companies |
| Ole Munksgaard Vistisen | Management | 0 companies |
| Niels Boel Sørensen | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Karsten Poulsen | Chairman | 0 companies |