| Revenue | DKK 1,7M | -12% |
| EBITDA | DKK 1,7M | -12% |
| Net profit | DKK 1,2M | -32% |
| Total assets | DKK 7,6M | +1% |
| Equity | DKK 3,3M | -14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 751 | 1.209 | 852 | 870 | 820 | 1.726 | 1.877 | 1.658 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | 751 | 1.209 | 852 | 870 | 817 | 1.726 | 1.877 | 1.658 |
| Depreciation & amort. | -100 | -248 | -342 | -417 | -442 | -484 | -501 | -626 | -703 |
| EBIT | 166 | 503 | 867 | 435 | 428 | 333 | 1.226 | 1.251 | 955 |
| Net financials | -159 | 1.631 | -73 | -40 | -107 | 54 | 68 | 701 | 377 |
| Profit before tax | 7 | 2.134 | 794 | 395 | 321 | 387 | 1.293 | 1.952 | 1.333 |
| Tax | 10 | 75 | 163 | 75 | 65 | 47 | 236 | 236 | 173 |
| Net profit | -2 | 2.059 | 631 | 320 | 256 | 340 | 1.057 | 1.716 | 1.159 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.342 | 6.996 | 7.103 | 6.817 | 6.996 | 6.694 | 6.820 | 7.584 | 7.636 |
| Equity | 98 | 2.157 | 2.438 | 2.408 | 2.364 | 2.354 | 3.081 | 3.797 | 3.257 |
| Long-term debt | 2.780 | 4.198 | 1.583 | 1.440 | 1.288 | 1.141 | 1.008 | 881 | 736 |
| Short-term debt | 1.391 | 399 | 2.685 | 2.523 | 2.839 | 2.685 | 2.218 | 2.409 | 3.193 |
| Total debt | 4.171 | 4.596 | 4.268 | 3.964 | 4.127 | 3.826 | 3.226 | 3.290 | 3.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Management | Management | 2017 | — | — |
EN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EN Holding, Asaa ApS | Company | 50.0% | 50.0% | 2017 |
Bisgaard Holding, Frederikshavn ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ulrich Bisgaard | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |