| Revenue | DKK 2M | — |
| EBITDA | DKK 1,4M | — |
| Net profit | DKK 1,2M | — |
| Total assets | DKK 1,4M | +1262% |
| Equity | DKK 1,3M | +1206% |
| Employees | 1 | — |
| Item | 2017 | 2018 |
|---|---|---|
| Revenue | 0 | 2.020 |
| Staff expenses | -0 | -468 |
| EBITDA | 0 | 1.400 |
| Depreciation & amort. | -0 | -4 |
| EBIT | 0 | 1.396 |
| Net financials | 0 | -2 |
| Profit before tax | 0 | 1.394 |
| Tax | -0 | 188 |
| Net profit | 0 | 1.206 |
| Item | 2017 | 2018 |
|---|---|---|
| Total assets | 100 | 1.362 |
| Equity | 100 | 1.306 |
| Long-term debt | 0 | 0 |
| Short-term debt | 0 | 56 |
| Total debt | 0 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB Advisory IVS | Company | 33.3% | 33.3% | 2017 |
| Individual | 20.0% | 20.0% | 2017 | |
Albergo IVS | Company | 10.0% | 10.0% | 2017 |
| Individual | 100.0% | 100.0% | 2018 | |
Dreymann Invest ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2017 | |
Strategy Invest ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Chief Executive Officer | 0 companies |
| Jacob Søby Pedersen | Chief Executive Officer | 0 companies |
| Oliver Stendal Dehli | Management | 0 companies |
| Kresten Mikael Valdal | Board of Directors | 0 companies |
| Søren Friis | Chairman | 0 companies |
| Henrik Erik Fauerskov | Board of Directors | 0 companies |