| Revenue | DKK -32K | -101% |
| EBITDA | DKK -32K | -103% |
| Net profit | DKK 432K | -49% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 3,2M | +16% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.048 | 3.244 | 3.168 | 3.416 | 4.460 | 3.757 | 2.848 | -32 |
| Staff expenses | -2.978 | -2.987 | -2.440 | -3.057 | -3.742 | -2.953 | -1.755 | -0 |
| EBITDA | 70 | 257 | 729 | 283 | 718 | 803 | 1.091 | -32 |
| Depreciation & amort. | -66 | -71 | -71 | -80 | -70 | -74 | -41 | -0 |
| EBIT | 4 | 186 | 658 | 203 | 648 | 729 | 1.051 | -32 |
| Net financials | -50 | -47 | -62 | -47 | -71 | -24 | 42 | 465 |
| Profit before tax | -46 | 139 | 596 | 156 | 577 | 705 | 1.093 | 433 |
| Tax | -6 | 35 | 134 | -62 | 127 | 156 | 241 | 1 |
| Net profit | -40 | 104 | 462 | 218 | 449 | 549 | 852 | 432 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.758 | 1.887 | 2.778 | 3.430 | 4.444 | 3.728 | 4.031 | 4.048 |
| Equity | 256 | 359 | 684 | 902 | 1.351 | 1.900 | 2.752 | 3.184 |
| Long-term debt | 0 | 34 | 392 | 302 | 206 | 122 | 0 | 9 |
| Short-term debt | 1.391 | 1.381 | 1.569 | 2.166 | 2.770 | 1.613 | 1.197 | 864 |
| Total debt | 1.391 | 1.414 | 1.961 | 2.468 | 2.976 | 1.735 | 1.197 | 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2018 | — | — |
SB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekna Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 | |
Aabo Invest Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Poulsen | Management | 0 companies |
| Søren Bork Vangsgaard | Unofficial title | 0 companies |