| Revenue | DKK 4,5M | +6% |
| EBITDA | DKK 583K | +90% |
| Net profit | DKK 432K | +103% |
| Total assets | DKK 2,2M | +8% |
| Equity | DKK 1,6M | +23% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.045 | 2.859 | 3.349 | 2.912 | 3.250 | 3.797 | 4.647 | 4.265 | 4.522 |
| Staff expenses | -3.322 | -2.901 | -3.112 | -2.628 | -3.021 | -3.305 | -3.725 | -3.958 | -3.939 |
| EBITDA | -277 | -42 | 237 | 285 | 229 | 492 | 922 | 306 | 583 |
| Depreciation & amort. | -94 | -96 | -94 | -102 | -93 | -98 | -111 | -15 | -11 |
| EBIT | -371 | -138 | 143 | 183 | 135 | 394 | 810 | 291 | 572 |
| Net financials | -21 | -5 | -9 | -8 | -12 | -16 | -11 | -9 | -13 |
| Profit before tax | -392 | -143 | 134 | 174 | 124 | 378 | 799 | 282 | 560 |
| Tax | -79 | -29 | 32 | 40 | 29 | 89 | 184 | 68 | 127 |
| Net profit | -313 | -114 | 103 | 134 | 95 | 289 | 615 | 213 | 432 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.328 | 1.104 | 1.211 | 1.396 | 1.142 | 1.519 | 2.162 | 2.015 | 2.177 |
| Equity | 641 | 473 | 520 | 544 | 525 | 700 | 1.197 | 1.288 | 1.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 631 | 659 | 800 | 582 | 800 | 948 | 721 | 588 |
| Total debt | 658 | 631 | 659 | 800 | 582 | 800 | 948 | 721 | 588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|