| Revenue | DKK 1,5M | +246% |
| EBITDA | DKK 1,5M | +340% |
| Net profit | DKK 1,2M | +286% |
| Total assets | DKK 8,4M | +750% |
| Equity | DKK 1,6M | +254% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.341 | 1.298 | 3.653 | 437 | 1.510 |
| Staff expenses | -895 | -958 | -1.298 | -1.068 | -5 |
| EBITDA | 446 | 339 | 2.355 | -631 | 1.515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 446 | 339 | 2.355 | -631 | 1.515 |
| Net financials | -3 | 10 | 108 | -140 | -26 |
| Profit before tax | 443 | 349 | 2.463 | -771 | 1.490 |
| Tax | 105 | 100 | 572 | -148 | 330 |
| Net profit | 338 | 248 | 1.890 | -623 | 1.159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.409 | 5.243 | 7.950 | 989 | 8.405 |
| Equity | 640 | 888 | 2.779 | 456 | 1.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.769 | 4.355 | 5.171 | 533 | 6.790 |
| Total debt | 2.769 | 4.355 | 5.171 | 533 | 6.790 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CW Management | Management | 2017 – 2026 |
LH Management | Management | 2025 – 2026 |
PA Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Wernberg-Møller | Management | 0 companies |
| Lucas Høggaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |