| Revenue | DKK 2,7M | +52% |
| EBITDA | DKK 1,1M | +537% |
| Net profit | DKK 727K | +925% |
| Total assets | DKK 2,9M | +66% |
| Equity | DKK 1,2M | +147% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.831 | 2.203 | 1.633 | 2.387 | 1.887 | 1.804 | 1.789 | 2.711 |
| Staff expenses | -1.601 | -1.721 | -1.650 | -1.594 | -1.589 | -1.533 | -1.618 | -1.623 |
| EBITDA | 230 | 481 | -18 | 785 | 298 | 271 | 171 | 1.088 |
| Depreciation & amort. | -97 | -102 | -136 | -215 | -224 | -184 | -192 | -163 |
| EBIT | 133 | 379 | -154 | 571 | 74 | 88 | -21 | 925 |
| Net financials | -64 | -67 | -72 | -64 | -56 | -73 | -81 | -68 |
| Profit before tax | 69 | 312 | -226 | 507 | 18 | 15 | -102 | 857 |
| Tax | 23 | 68 | 25 | 36 | 4 | 5 | -14 | 130 |
| Net profit | 45 | 244 | -250 | 471 | 14 | 10 | -88 | 727 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.922 | 2.138 | 2.017 | 2.377 | 2.081 | 1.936 | 1.753 | 2.914 |
| Equity | 95 | 339 | 89 | 560 | 574 | 583 | 495 | 1.222 |
| Long-term debt | 0 | 187 | 268 | 192 | 92 | 211 | 198 | 93 |
| Short-term debt | 1.804 | 1.558 | 1.581 | 1.553 | 1.343 | 1.069 | 1.001 | 1.550 |
| Total debt | 1.804 | 1.745 | 1.849 | 1.745 | 1.436 | 1.280 | 1.200 | 1.643 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|