| Revenue | DKK 11,4M | +49% |
| EBITDA | DKK 8,3M | +52% |
| Net profit | DKK 4,5M | +104% |
| Total assets | DKK 81,4M | +5% |
| Equity | DKK 39,7M | +13% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.962 | 7.772 | 7.184 | 7.643 | 11.381 |
| Staff expenses | -2.314 | -2.087 | -2.256 | -2.213 | -2.337 |
| EBITDA | 3.648 | 5.685 | 4.927 | 5.429 | 8.256 |
| Depreciation & amort. | -1.367 | -1.500 | -1.610 | -1.761 | -1.837 |
| EBIT | 2.281 | 4.185 | 3.318 | 3.669 | 6.420 |
| Net financials | -310 | -643 | -1.079 | -833 | -862 |
| Profit before tax | 1.971 | 3.541 | 2.239 | 2.836 | 5.557 |
| Tax | 436 | 648 | 495 | 624 | 1.053 |
| Net profit | 1.535 | 2.893 | 1.744 | 2.212 | 4.504 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69.911 | 72.695 | 75.163 | 77.425 | 81.351 |
| Equity | 28.590 | 31.453 | 33.125 | 35.263 | 39.700 |
| Long-term debt | 35.612 | 35.268 | 35.455 | 34.732 | 34.041 |
| Short-term debt | 1.370 | 1.612 | 2.103 | 2.914 | 3.662 |
| Total debt | 36.982 | 36.880 | 37.558 | 37.645 | 37.702 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IC Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Christian Frederiksen | Founder | 0 companies |