| Revenue | DKK 1,1M | -30% |
| EBITDA | DKK 1,1M | -30% |
| Net profit | DKK 826K | -43% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 1,5M | +27% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.810 | 6.652 | -285 | 493 | 121 | -60 | -130 | 1.542 | 1.076 |
| Staff expenses | -388 | -548 | -562 | -590 | -604 | -506 | -0 | -0 | -0 |
| EBITDA | 1.422 | 6.104 | -848 | -97 | -483 | -566 | -131 | 1.542 | 1.076 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.422 | 6.104 | -848 | -97 | -483 | -566 | -131 | 1.542 | 1.076 |
| Net financials | -1 | -37 | 245 | 1.875 | -16 | -8 | 0 | -22 | -15 |
| Profit before tax | 1.421 | 6.068 | -602 | 1.779 | -499 | -574 | -130 | 1.521 | 1.062 |
| Tax | 323 | 1.350 | -133 | 393 | -0 | -0 | -0 | 76 | 236 |
| Net profit | 1.098 | 4.718 | -470 | 1.385 | -499 | -574 | -130 | 1.444 | 826 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 983 | 531 | 2.160 | 1.472 | 865 | 250 | 2.583 | 2.571 |
| Equity | 1.098 | 870 | -409 | 976 | 476 | -98 | -228 | 1.216 | 1.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 112 | 941 | 1.184 | 996 | 963 | 478 | 1.366 | 1.028 |
| Total debt | 413 | 112 | 941 | 1.184 | 996 | 963 | 478 | 1.366 | 1.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hedegaard Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Pichard Hedegaard | Chief Executive Officer | 0 companies |