Riskpilot← Back to searchSign inGet full accessPanorama Middelfart ApS
APSActiveCVR 38752189Havnegade 8BMotion picture projection activities · NACE 5914Est. 201717 employees
Revenue 2024
DKK 1,8M
+13% vs 2023
EBITDA margin
21.1%
+18923% vs 2023
Equity ratio
9.8%
Financial strength
Net profit 2024
DKK 74K
+132% vs 2023
| Revenue | DKK 1,8M | +13% |
| EBITDA | DKK 380K | +18923% |
| Net profit | DKK 74K | +132% |
| Total assets | DKK 1,5M | -14% |
| Equity | DKK 149K | +99% |
| Employees | 17 | — |
Legal name
Panorama Middelfart ApS
CVR number
38752189
Legal form
Anpartsselskab
NACE code
5914 · Motion picture projection activities
Founded
26. juni 2017
Share capital
DKK 50.000
Employees
17 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en direktør
Company purpose
Virksomhedens formål er at drive biograf og hermed efter ledelsens skøn beslægtet virksomhed.
Address
Havnegade 8B
Phone
+4564410024
Email
post@panorama-middelfart.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.398 | 2.710 | 2.714 | 2.069 | 2.029 | 2.194 | 1.591 | 1.803 |
| Staff expenses | -2.168 | -1.765 | -2.013 | -1.769 | -1.334 | -1.466 | -1.589 | -1.423 |
| EBITDA | 231 | 944 | 700 | 301 | 695 | 728 | 2 | 380 |
| Depreciation & amort. | -447 | -428 | -523 | -573 | -526 | -266 | -233 | -233 |
| EBIT | -216 | 516 | 178 | -272 | 169 | 462 | -231 | 147 |
| Net financials | -101 | -83 | -58 | -53 | -52 | -45 | -68 | -51 |
| Profit before tax | -317 | 433 | 119 | -325 | 117 | 416 | -299 | 95 |
| Tax | -58 | 96 | 30 | -68 | 26 | 92 | -66 | 21 |
| Net profit | -259 | 338 | 89 | -258 | 91 | 324 | -233 | 74 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.853 | 2.859 | 4.105 | 2.967 | 2.480 | 2.610 | 1.766 | 1.515 |
| Equity | -157 | 181 | 270 | 12 | 104 | 428 | 75 | 149 |
| Long-term debt | 724 | 356 | 762 | 565 | 358 | 219 | 179 | 119 |
| Short-term debt | 2.285 | 2.284 | 3.005 | 2.390 | 1.992 | 1.845 | 1.461 | 1.174 |
| Total debt | 3.010 | 2.640 | 3.767 | 2.955 | 2.350 | 2.064 | 1.639 | 1.293 |
EBITDA margin
21.1%
This company
15.8%
Market median
+34% vs market
20172024
Equity ratio
9.8%
This company
38.2%
Market median
-74% vs market
20172024
Return on equity
49.8%
This company
18.4%
Market median
+171% vs market
20172024
Net profit margin
4.1%
This company
8.1%
Market median
-49% vs market
20172024
Asset turnover
1.19×
This company
1.12×
Market median
+6% vs market
20172024
Debt / equity
9.16×
This company
0.62×
Market median
-1377% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2023 | — | — |
LB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS BROEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
LARS BROEN HOLDING ApS
Panorama Middelfart ApS Board members of Panorama Middelfart ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Helle Poulsen Broen | Management | 0 companies |
| Lars Broen | Management | 0 companies |