| Revenue | DKK 1,1M | -7% |
| EBITDA | DKK 291K | -25% |
| Net profit | DKK 54K | -64% |
| Total assets | DKK 4,5M | -16% |
| Equity | DKK 1,6M | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 1.258 | 1.015 | 890 | 1.391 | 1.609 | 1.182 | 1.105 |
| Staff expenses | -541 | -705 | -888 | -665 | -792 | -865 | -793 | -813 |
| EBITDA | -144 | 553 | 128 | 224 | 599 | 744 | 389 | 291 |
| Depreciation & amort. | -22 | -46 | -50 | -87 | -92 | -81 | -62 | -57 |
| EBIT | -166 | 506 | 78 | 137 | 507 | 664 | 327 | 234 |
| Net financials | -47 | -209 | -47 | -49 | -157 | -218 | -109 | -158 |
| Profit before tax | -213 | 297 | 31 | 88 | 350 | 446 | 218 | 76 |
| Tax | -53 | 69 | 19 | 23 | 86 | 101 | 69 | 23 |
| Net profit | -160 | 227 | 12 | 65 | 263 | 345 | 149 | 54 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.815 | 4.897 | 4.547 | 5.223 | 7.284 | 6.834 | 5.381 | 4.501 |
| Equity | 491 | 719 | 730 | 795 | 1.058 | 1.403 | 1.552 | 1.606 |
| Long-term debt | 786 | 583 | 645 | 422 | 153 | 0 | 0 | 0 |
| Short-term debt | 1.538 | 3.595 | 3.153 | 3.988 | 6.055 | 5.415 | 3.811 | 2.879 |
| Total debt | 2.324 | 4.178 | 3.798 | 4.410 | 6.209 | 5.415 | 3.811 | 2.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KS HOLDING AF 2012 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Søderberg | Chief Executive Officer | 0 companies |