| Revenue | DKK 7,6M | +22% |
| EBITDA | DKK -571K | +27% |
| Net profit | DKK -1,1M | +20% |
| Total assets | DKK 5,4M | +11% |
| Equity | DKK -2,7M | -67% |
| Employees | 22 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 947 | 1.240 | 7.201 | 11.670 | 14.261 | 14.667 | 6.224 | 7.571 |
| Staff expenses | -507 | -1.489 | -7.105 | -11.204 | -13.947 | -14.834 | -6.984 | -6.858 |
| EBITDA | 441 | -249 | 96 | 466 | 313 | -269 | -781 | -571 |
| Depreciation & amort. | -0 | -18 | -63 | -107 | -234 | -191 | -126 | -146 |
| EBIT | 441 | -267 | 33 | 358 | 79 | -461 | -907 | -716 |
| Net financials | -4 | -1 | -35 | -67 | -91 | -312 | -460 | -371 |
| Profit before tax | 437 | -268 | -2 | 291 | -11 | -773 | -1.367 | -1.088 |
| Tax | 97 | -0 | -0 | 14 | -0 | -131 | -0 | -0 |
| Net profit | 340 | -268 | -2 | 278 | -11 | -642 | -1.367 | -1.088 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 714 | 1.303 | 2.674 | 7.638 | 6.822 | 5.006 | 4.840 | 5.375 |
| Equity | 390 | 122 | 120 | 398 | 387 | -255 | -1.622 | -2.709 |
| Long-term debt | 97 | 0 | 0 | 0 | 0 | 473 | 334 | 2.363 |
| Short-term debt | 227 | 1.181 | 2.553 | 7.240 | 6.435 | 4.787 | 6.128 | 5.721 |
| Total debt | 324 | 1.181 | 2.553 | 7.240 | 6.435 | 5.260 | 6.462 | 8.085 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Kristiansen | Board of Directors | 0 companies |
| Dea Pallisgaard Krentel Balling | Board of Directors | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |
| Morten Lindkvist Nielsen | Board of Directors | 0 companies |
| Kari-Anne Schmidt | Board of Directors | 0 companies |