| Revenue | DKK 433K | +23% |
| EBITDA | DKK 433K | +23% |
| Net profit | DKK 131K | -4% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 1,1M | +14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 311 | 455 | 369 | 359 | 413 | 352 | 433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 311 | 455 | 369 | 359 | 413 | 352 | 433 |
| Depreciation & amort. | -61 | -61 | -80 | -80 | -81 | -81 | -82 | -103 |
| EBIT | 231 | 249 | 375 | 289 | 278 | 331 | 270 | 330 |
| Net financials | -62 | -53 | -83 | -71 | -55 | -53 | -95 | -163 |
| Profit before tax | 168 | 197 | 292 | 218 | 222 | 279 | 175 | 168 |
| Tax | 52 | 43 | 64 | 48 | 49 | 61 | 39 | 37 |
| Net profit | 116 | 153 | 228 | 170 | 173 | 217 | 137 | 131 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.783 | 1.670 | 4.068 | 4.072 | 4.010 | 3.808 | 4.202 | 4.169 |
| Equity | 179 | 333 | 560 | 730 | 804 | 921 | 957 | 1.088 |
| Long-term debt | 509 | 472 | 2.527 | 2.340 | 2.151 | 1.968 | 2.194 | 2.071 |
| Short-term debt | 1.063 | 831 | 946 | 967 | 1.020 | 881 | 1.002 | 936 |
| Total debt | 1.572 | 1.304 | 3.473 | 3.307 | 3.171 | 2.850 | 3.196 | 3.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DESWI Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Winther | Management | 0 companies |