| Revenue | DKK 2M | +28% |
| EBITDA | DKK 401K | +810% |
| Net profit | DKK 163K | +185% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK 747K | +28% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.532 | 1.285 | 950 | 1.415 | 1.267 | 1.897 | 1.565 | 1.997 |
| Staff expenses | -1.010 | -995 | -945 | -1.111 | -1.176 | -1.087 | -1.616 | -1.591 |
| EBITDA | 522 | 266 | 4 | 304 | 91 | 810 | -56 | 401 |
| Depreciation & amort. | -196 | -176 | -186 | -196 | -225 | -174 | -202 | -173 |
| EBIT | 326 | 90 | -181 | 108 | -133 | 636 | -258 | 228 |
| Net financials | -27 | -27 | -26 | -17 | -17 | -9 | 3 | -1 |
| Profit before tax | 299 | 63 | -207 | 91 | -151 | 627 | -255 | 227 |
| Tax | 10 | 17 | -44 | 23 | -32 | 140 | -64 | 64 |
| Net profit | 289 | 46 | -164 | 68 | -118 | 487 | -191 | 163 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.572 | 1.514 | 1.475 | 1.618 | 1.329 | 1.653 | 1.689 | 1.425 |
| Equity | 456 | 502 | 338 | 406 | 288 | 775 | 584 | 747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.011 | 926 | 1.069 | 1.166 | 1.016 | 848 | 1.106 | 678 |
| Total debt | 1.011 | 926 | 1.069 | 1.166 | 1.016 | 848 | 1.106 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DESWI Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Winther | Management | 0 companies |