| Revenue | DKK 1,7M | +28% |
| EBITDA | DKK 590K | +24% |
| Net profit | DKK 418K | +24% |
| Total assets | DKK 2,6M | +21% |
| Equity | DKK 1,7M | +21% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.479 | 1.597 | 1.001 | 814 | 1.244 | 1.291 | 1.298 | 1.656 |
| Staff expenses | -1.070 | -1.081 | -790 | -850 | -794 | -746 | -824 | -1.066 |
| EBITDA | 409 | 516 | 212 | -36 | 450 | 545 | 474 | 590 |
| Depreciation & amort. | -106 | -106 | -108 | -120 | -122 | -16 | -23 | -22 |
| EBIT | 303 | 410 | 103 | -156 | 328 | 529 | 451 | 568 |
| Net financials | -3 | -9 | -6 | -9 | -16 | -225 | -16 | -18 |
| Profit before tax | 299 | 401 | 97 | -165 | 313 | 304 | 435 | 550 |
| Tax | 67 | 91 | 23 | -33 | 59 | 116 | 98 | 131 |
| Net profit | 233 | 310 | 75 | -132 | 254 | 189 | 337 | 418 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.708 | 1.761 | 1.570 | 1.535 | 1.598 | 1.809 | 2.131 | 2.574 |
| Equity | 929 | 1.239 | 1.206 | 963 | 1.104 | 1.178 | 1.397 | 1.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 685 | 451 | 315 | 572 | 489 | 628 | 718 | 881 |
| Total debt | 685 | 451 | 315 | 572 | 489 | 628 | 718 | 881 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|