| Revenue | DKK 845K | -6% |
| EBITDA | DKK 230K | -42% |
| Net profit | DKK -44K | -275% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK -605K | -8% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.609 | 1.053 | 1.745 | 814 | 734 | 730 | 896 | 845 |
| Staff expenses | -621 | -664 | -826 | -759 | -636 | -568 | -424 | -385 |
| EBITDA | 979 | 377 | 920 | 55 | 18 | 116 | 400 | 230 |
| Depreciation & amort. | -619 | -609 | -531 | -333 | -253 | -322 | -189 | -147 |
| EBIT | 360 | -232 | 388 | -278 | -235 | -206 | 211 | 83 |
| Net financials | -209 | -112 | -75 | -129 | -121 | -148 | -186 | -128 |
| Profit before tax | 151 | -344 | 313 | -407 | -356 | -354 | 25 | -44 |
| Tax | 52 | -74 | 47 | -21 | -0 | -0 | -0 | -0 |
| Net profit | 99 | -270 | 267 | -386 | -356 | -354 | 25 | -44 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.320 | 2.444 | 2.334 | 2.884 | 2.429 | 2.659 | 1.751 | 1.519 |
| Equity | 619 | 243 | 510 | 124 | -232 | -586 | -561 | -605 |
| Long-term debt | 1.175 | 797 | 453 | 959 | 288 | 156 | 46 | 0 |
| Short-term debt | 1.419 | 1.370 | 1.350 | 1.801 | 2.293 | 3.009 | 2.186 | 2.044 |
| Total debt | 2.594 | 2.168 | 1.803 | 2.760 | 2.581 | 3.165 | 2.232 | 2.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|