| Revenue | DKK 2,7M | -17% |
| EBITDA | DKK 496K | -13% |
| Net profit | DKK 528K | +19% |
| Total assets | DKK 4,8M | +11% |
| Equity | DKK 4,4M | +10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.999 | 2.571 | 2.599 | 2.062 | 2.428 | 2.764 | 2.349 | 3.229 | 2.683 |
| Staff expenses | -1.741 | -2.241 | -1.781 | -1.652 | -1.440 | -3.518 | -1.804 | -2.657 | -2.187 |
| EBITDA | 258 | 330 | 817 | 410 | 989 | -753 | 545 | 572 | 496 |
| Depreciation & amort. | -104 | -108 | -110 | -178 | -206 | -204 | -136 | -104 | -104 |
| EBIT | 154 | 222 | 708 | 232 | 783 | -957 | 409 | 468 | 392 |
| Net financials | -15 | 5 | 627 | 535 | 937 | 457 | 98 | 78 | 231 |
| Profit before tax | 139 | 227 | 1.335 | 767 | 1.720 | -500 | 508 | 546 | 623 |
| Tax | 32 | 52 | 157 | 50 | 170 | -216 | 95 | 103 | 95 |
| Net profit | 107 | 175 | 1.178 | 717 | 1.551 | -284 | 413 | 444 | 528 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.430 | 1.591 | 2.743 | 3.679 | 4.730 | 4.108 | 4.770 | 4.351 | 4.849 |
| Equity | 893 | 1.068 | 2.047 | 2.709 | 4.146 | 3.748 | 4.043 | 3.996 | 4.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 340 | 536 | 832 | 478 | 360 | 727 | 310 | 437 |
| Total debt | 331 | 340 | 536 | 832 | 478 | 360 | 727 | 310 | 437 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|