| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 2,2M | +1% |
| Net profit | DKK 1,3M | +12% |
| Total assets | DKK 17,2M | +6% |
| Equity | DKK 6,3M | +27% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.344 | 1.682 | 1.949 | 2.053 | 1.917 | 2.024 | 2.204 | 2.230 |
| Staff expenses | -0 | -297 | -305 | -302 | -297 | -298 | -0 | -0 |
| EBITDA | 1.344 | 1.384 | 1.644 | 1.751 | 1.620 | 1.726 | 2.204 | 2.230 |
| Depreciation & amort. | -282 | -282 | -282 | -282 | -282 | -282 | -282 | -282 |
| EBIT | 1.062 | 1.102 | 1.362 | 1.469 | 1.338 | 1.444 | 1.922 | 1.948 |
| Net financials | 11 | -185 | -142 | -139 | -124 | -153 | -402 | -241 |
| Profit before tax | 1.073 | 917 | 1.220 | 1.330 | 1.213 | 1.291 | 1.521 | 1.707 |
| Tax | 480 | 202 | 268 | 293 | 267 | 284 | 335 | 378 |
| Net profit | 593 | 715 | 951 | 1.037 | 946 | 1.007 | 1.186 | 1.330 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.401 | 12.181 | 12.291 | 13.201 | 13.266 | 12.541 | 16.161 | 17.205 |
| Equity | 6.899 | 3.614 | 4.066 | 5.103 | 6.050 | 1.107 | 4.968 | 6.298 |
| Long-term debt | 6.702 | 6.218 | 5.633 | 5.066 | 4.497 | 8.997 | 8.743 | 8.382 |
| Short-term debt | 1.369 | 921 | 1.165 | 1.607 | 1.296 | 1.015 | 1.031 | 1.107 |
| Total debt | 8.071 | 7.138 | 6.798 | 6.673 | 5.793 | 10.013 | 9.774 | 9.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JW Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEDK Holding ApS | Company | 100.0% | 100.0% | 2022 |
JPAW Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wolff-Petersen | Chief Executive Officer | 0 companies |
| Jane Wolff-Petersen | Founder | 0 companies |