| Revenue | DKK 3,2M | +0% |
| EBITDA | DKK 227K | -36% |
| Net profit | DKK -56K | -143% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK 762K | -7% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.672 | 1.767 | 2.056 | 1.992 | 5.029 | 3.293 | 3.217 | 3.222 |
| Staff expenses | -1.773 | -1.554 | -1.851 | -2.194 | -1.632 | -2.587 | -2.864 | -2.996 |
| EBITDA | -101 | 213 | 205 | -202 | 260 | 612 | 353 | 227 |
| Depreciation & amort. | -159 | -162 | -165 | -170 | -178 | -185 | -182 | -182 |
| EBIT | -260 | 52 | 39 | -372 | 82 | 427 | 171 | 44 |
| Net financials | -42 | -50 | -39 | -33 | -10 | -3 | -4 | -94 |
| Profit before tax | -302 | 2 | 0 | -405 | 72 | 424 | 167 | -50 |
| Tax | -65 | 1 | 2 | -92 | 2 | 112 | 37 | 6 |
| Net profit | -236 | 1 | -2 | -313 | -70 | 312 | 130 | -56 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.161 | 2.144 | 2.157 | 2.182 | 2.778 | 2.813 | 2.057 | 1.847 |
| Equity | 620 | 621 | 620 | 307 | 377 | 688 | 818 | 762 |
| Long-term debt | 0 | 0 | 48 | 182 | 182 | 0 | 0 | 0 |
| Short-term debt | 1.266 | 1.246 | 1.228 | 1.524 | 2.028 | 1.948 | 1.089 | 929 |
| Total debt | 1.266 | 1.246 | 1.276 | 1.706 | 2.210 | 1.948 | 1.089 | 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulrik Nedergaard Holding ApS | Company | 50.0% | 50.0% | 2023 |
P og P's Backoffice Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Nedergaard | Management | 0 companies |
| Pia Bruhn Nedergaard | Board of Directors | 0 companies |
| Preben Nedergaard | Chairman | 0 companies |