| Revenue | DKK -152K | -278% |
| EBITDA | DKK 180K | +109% |
| Net profit | DKK 129K | +250% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 5M | +328% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 241 | 219 | 11 | 119 | 126 | 86 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 |
| EBITDA | 994 | 464 | 264 | 11 | 102 | 126 | 86 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 994 | 464 | 264 | 11 | 102 | 126 | 86 | 180 |
| Net financials | -55 | -67 | -45 | -63 | -71 | -120 | -195 | -11 |
| Profit before tax | 938 | 397 | 218 | -52 | 30 | 7 | -109 | 168 |
| Tax | 208 | 90 | 49 | -10 | 7 | 3 | -23 | 39 |
| Net profit | 731 | 307 | 170 | -41 | 23 | 4 | -86 | 129 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.403 | 4.305 | 4.432 | 5.774 | 5.753 | 5.790 | 5.769 | 6.058 |
| Equity | 781 | 1.088 | 1.258 | 1.217 | 1.240 | 1.243 | 1.157 | 4.952 |
| Long-term debt | 2.704 | 2.596 | 2.545 | 2.435 | 610 | 499 | 387 | 284 |
| Short-term debt | 730 | 376 | 366 | 1.867 | 3.640 | 3.782 | 3.982 | 540 |
| Total debt | 3.433 | 2.972 | 2.911 | 4.302 | 4.251 | 4.281 | 4.369 | 824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2017 | — | — |
HA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WIMDAC HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Korsgaard Christiansen | Management | 0 companies |
| Henrik Ahlers Andersen | Management | 0 companies |