| Revenue | DKK 35,5M | -37% |
| EBITDA | DKK 3,8M | +3% |
| Net profit | DKK 416K | +79% |
| Total assets | DKK 17,1M | -23% |
| Equity | DKK 5,5M | -14% |
| Employees | 85 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45.186 | 53.404 | 55.318 | 56.067 | 35.467 |
| Staff expenses | -37.697 | -47.347 | -51.115 | -52.284 | -31.640 |
| EBITDA | 7.461 | 5.908 | 4.192 | 3.701 | 3.827 |
| Depreciation & amort. | -2.453 | -3.575 | -3.621 | -2.837 | -2.887 |
| EBIT | 5.009 | 2.333 | 571 | 864 | 940 |
| Net financials | -581 | -551 | -599 | -314 | -364 |
| Profit before tax | 4.428 | 1.783 | -27 | 550 | 576 |
| Tax | 1.007 | 315 | -31 | 317 | 161 |
| Net profit | 3.421 | 1.467 | 4 | 233 | 416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.055 | 33.463 | 21.645 | 22.178 | 17.072 |
| Equity | 4.727 | 4.194 | 4.198 | 6.381 | 5.486 |
| Long-term debt | 4.589 | 8.915 | 5.675 | 4.092 | 4.970 |
| Short-term debt | 19.654 | 20.236 | 11.685 | 10.927 | 5.962 |
| Total debt | 24.243 | 29.151 | 17.360 | 15.019 | 10.932 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LE Founder | Founder | 2017 |
ME Management | Management | 2022 |
| Former (1) | ||
AA Management | Management | 2017 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Arzi Abus | Management | 0 companies |
| Ljutvi Eminovski | Founder | 0 companies |
| Mensür Eminovski | Management | 0 companies |