| Revenue | DKK 4,5M | -4% |
| EBITDA | DKK 185K | -64% |
| Net profit | DKK 122K | -68% |
| Total assets | DKK 2,3M | -4% |
| Equity | DKK 723K | -10% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.952 | 4.464 | 4.839 | 5.739 | 6.210 | 4.743 | 4.537 |
| Staff expenses | -3.459 | -4.736 | -5.701 | -5.370 | -5.182 | -4.174 | -4.344 |
| EBITDA | 493 | -271 | -862 | 370 | 1.028 | 520 | 185 |
| Depreciation & amort. | -42 | -31 | -31 | -31 | -44 | -22 | -14 |
| EBIT | 450 | -302 | -893 | 339 | 984 | 498 | 171 |
| Net financials | -2 | -20 | -14 | -18 | -2 | -4 | -9 |
| Profit before tax | 448 | -322 | -910 | 321 | 982 | 494 | 162 |
| Tax | 101 | -68 | -191 | 75 | 228 | 118 | 40 |
| Net profit | 348 | -255 | -718 | 246 | 754 | 376 | 122 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 1.288 | 1.747 | 934 | 1.594 | 2.383 | 2.283 |
| Equity | 398 | 143 | -575 | -329 | 425 | 802 | 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 720 | 1.145 | 2.322 | 1.263 | 1.169 | 1.581 | 1.559 |
| Total debt | 720 | 1.145 | 2.322 | 1.263 | 1.169 | 1.581 | 1.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet DKFT ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Lindegaard Schütt | Chief Executive Officer | 0 companies |
| Else Møller Pedersen | Management | 0 companies |