| Revenue | DKK 6,8M | +6% |
| EBITDA | DKK 4,8M | -47% |
| Net profit | DKK 1,7M | -69% |
| Total assets | DKK 171,4M | -1% |
| Equity | DKK 31,6M | -19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.729 | 5.990 | 6.641 | 6.430 | 6.831 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.661 | 18.020 | 14.261 | 9.110 | 4.801 |
| Depreciation & amort. | -26 | -26 | -26 | -26 | -26 |
| EBIT | 6.635 | 17.993 | 14.234 | 9.084 | 4.775 |
| Net financials | -2.136 | -2.141 | -2.259 | -2.171 | -2.599 |
| Profit before tax | 4.499 | 15.852 | 11.975 | 6.912 | 2.176 |
| Tax | 990 | 3.488 | 2.634 | 1.521 | 479 |
| Net profit | 3.509 | 12.365 | 9.340 | 5.392 | 1.697 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 148.949 | 161.009 | 168.776 | 172.313 | 171.429 |
| Equity | 11.849 | 24.214 | 33.554 | 38.946 | 31.643 |
| Long-term debt | 111.659 | 124.902 | 120.986 | 117.184 | 125.552 |
| Short-term debt | 18.935 | 9.615 | 9.432 | 10.692 | 9.083 |
| Total debt | 130.594 | 134.517 | 130.417 | 127.876 | 134.635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |