| Revenue | DKK 6,6M | -28% |
| EBITDA | DKK 5,4M | -33% |
| Net profit | DKK 4,9M | -17% |
| Total assets | DKK 34,1M | +12% |
| Equity | DKK 32,5M | +17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.764 | 7.148 | 9.377 | 9.228 | 6.598 |
| Staff expenses | -1.013 | -1.375 | -972 | -1.149 | -1.183 |
| EBITDA | 4.751 | 5.773 | 8.405 | 8.079 | 5.415 |
| Depreciation & amort. | -470 | -470 | -470 | -470 | -470 |
| EBIT | 4.281 | 5.303 | 7.935 | 7.609 | 4.945 |
| Net financials | -137 | -55 | -220 | -11 | 1.365 |
| Profit before tax | 4.144 | 5.249 | 7.715 | 7.598 | 6.310 |
| Tax | 912 | 101 | 1.622 | 1.672 | 1.388 |
| Net profit | 3.232 | 5.148 | 6.093 | 5.927 | 4.922 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.094 | 18.108 | 24.359 | 30.348 | 34.124 |
| Equity | 12.446 | 17.138 | 21.900 | 27.708 | 32.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.028 | 748 | 2.192 | 2.329 | 1.412 |
| Total debt | 1.028 | 748 | 2.192 | 2.329 | 1.412 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (1) | ||
PD Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 0% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 0% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Dabelstein Brøndum | Management | 0 companies |
| Morten Brøndum | Management | 0 companies |
| Hanne Sine Brøndum | Chairman | 0 companies |
| Sarah-Isabel Lykke Cobos | Board of Directors | 0 companies |