| Revenue | DKK 1,1M | -20% |
| EBITDA | DKK 1,1M | -18% |
| Net profit | DKK 348K | +216% |
| Total assets | DKK 25,8M | +82% |
| Equity | DKK 4,6M | +8% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.391 | 1.736 | 1.620 | 231 | 1.011 | 1.036 | 1.957 | 1.366 | 1.090 |
| Staff expenses | -580 | -461 | -437 | -122 | -505 | -505 | -549 | -41 | -0 |
| EBITDA | 811 | 1.275 | 1.183 | 109 | 506 | 531 | 1.408 | 1.325 | 1.090 |
| Depreciation & amort. | -305 | -256 | -265 | -68 | -322 | -549 | -591 | -591 | -429 |
| EBIT | 506 | 1.020 | 918 | 41 | 184 | -18 | 817 | 734 | 661 |
| Net financials | -232 | -189 | -169 | -39 | -205 | -450 | -659 | -593 | -215 |
| Profit before tax | 274 | 831 | 748 | 1 | -21 | -468 | 157 | 141 | 446 |
| Tax | 62 | 183 | 165 | 0 | -5 | -103 | 35 | 31 | 98 |
| Net profit | 212 | 648 | 584 | 1 | -17 | -365 | 123 | 110 | 348 |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.292 | 9.228 | 8.530 | 8.455 | 15.086 | 15.453 | 14.747 | 14.152 | 25.803 |
| Equity | 3.212 | 3.860 | 4.443 | 4.445 | 4.428 | 4.063 | 4.185 | 4.295 | 4.643 |
| Long-term debt | 4.198 | 3.552 | 3.036 | 2.715 | 1.992 | 6.007 | 4.210 | 3.678 | 20.391 |
| Short-term debt | 1.839 | 1.715 | 894 | 1.154 | 8.493 | 5.314 | 6.276 | 6.157 | 685 |
| Total debt | 6.037 | 5.268 | 3.930 | 3.868 | 10.486 | 11.321 | 10.486 | 9.835 | 21.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
MH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NV-Randers A/S | Company | 50.0% | 50.0% | 2025 |
| Individual | 33.3% | 33.3% | 2025 | |
Bidana Agro ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lembke-Jensen | Management | 0 companies |
| Michael Høg Vinderslev | Management | 0 companies |
| Keld Lembke-Jensen | Board of Directors | 0 companies |
| Ingmar Joachim Struck | Board of Directors | 0 companies |
| Niels Skjødt Vinderslev | Chairman | 0 companies |
| Joachim-Temme Struck | Board of Directors | 0 companies |
| Joan Vollertsen | Chairman | 0 companies |