| Revenue | — | — |
| EBITDA | DKK -40M | -120% |
| Net profit | DKK -40M | -120% |
| Total assets | DKK 552,8M | +19% |
| Equity | DKK 540,2M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | 1.897 | -227 | 97.969 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -13.849 | -16.829 | 81.699 | -9.189 | -42.304 | 199.379 | -40.009 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -13.849 | -16.829 | 81.699 | -9.189 | -42.304 | 199.379 | -40.009 |
| Net financials | 0 | 0 | -108 | -6 | -92 | -48 | 156 | 234 | 49 |
| Profit before tax | -13 | -10 | -13.957 | -16.835 | 81.607 | -9.237 | -42.148 | 199.613 | -39.960 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | -10 | -13.957 | -16.835 | 81.607 | -9.237 | -42.148 | 199.613 | -39.960 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 25 | 52.064 | 56.789 | 185.628 | 244.411 | 327.369 | 466.240 | 552.800 |
| Equity | 12 | 2 | 39.356 | 56.188 | 185.492 | 244.278 | 327.200 | 466.136 | 540.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 23 | 12.708 | 601 | 136 | 133 | 169 | 104 | 12.582 |
| Total debt | 13 | 23 | 52.064 | 601 | 136 | 133 | 169 | 104 | 12.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2019 | — | — |
JP Management | Management | 2017 | — | — |
SL Management | Management | 2017 | — | — |
SV Management | Management | 2017 | — | — |
CA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
VÆKSTFONDEN | Company | 20.0% | 20.0% | 2020 |
Dansk Vækstkapital II K/S | Company | 15.0% | 15.0% | 2019 |
Novo Holdings A/S | Company | 10.0% | 10.0% | 2020 |
Sunstone LSV Special Limited Partner IV ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Lundbye Møller | Management | 0 companies |
| James Peter Arthur Benson | Management | 0 companies |
| Søren Lemonius | Management | 0 companies |
| Sten Verland | Management | 0 companies |
| Claus Asbjørn Andersson | Management | 0 companies |