| Revenue | DKK 3,4M | +5% |
| EBITDA | DKK 596K | +23% |
| Net profit | DKK 379K | -16% |
| Total assets | DKK 2,6M | +11% |
| Equity | DKK 1,3M | -8% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.756 | 2.819 | 2.377 | 2.015 | 2.165 | 2.129 | 2.652 | 3.223 | 3.377 |
| Staff expenses | -2.307 | -2.368 | -2.250 | -1.882 | -1.824 | -1.790 | -2.335 | -2.738 | -2.780 |
| EBITDA | 445 | 328 | 121 | 93 | 294 | 344 | 318 | 485 | 596 |
| Depreciation & amort. | -70 | -65 | -50 | -50 | -50 | -0 | -16 | -4 | -46 |
| EBIT | 375 | 263 | 71 | 43 | 244 | 344 | 302 | 482 | 551 |
| Net financials | -14 | -20 | -21 | -9 | 3 | -3 | 12 | 17 | 21 |
| Profit before tax | 360 | 243 | 51 | 34 | 247 | 341 | 313 | 498 | 572 |
| Tax | 85 | 58 | 14 | 11 | 58 | 72 | 71 | 50 | 193 |
| Net profit | 276 | 184 | 37 | 23 | 189 | 269 | 242 | 449 | 379 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.614 | 1.751 | 1.826 | 1.940 | 1.570 | 1.751 | 2.126 | 2.360 | 2.629 |
| Equity | 500 | 585 | 541 | 564 | 754 | 773 | 1.015 | 1.464 | 1.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.068 | 1.126 | 1.232 | 1.323 | 776 | 978 | 1.111 | 897 | 1.251 |
| Total debt | 1.068 | 1.126 | 1.232 | 1.323 | 776 | 978 | 1.111 | 897 | 1.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MI-V Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Villumsen | Management | 0 companies |