| Revenue | DKK 13,1M | +8% |
| EBITDA | DKK 88K | -69% |
| Net profit | DKK 59K | -47% |
| Total assets | DKK 11,1M | +26% |
| Equity | DKK 1,7M | +4% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 579 | 679 | 846 | 2.831 | 7.474 | 12.207 | 13.125 |
| Staff expenses | -569 | -607 | -630 | -571 | -1.720 | -7.097 | -11.926 | -13.038 |
| EBITDA | -352 | -29 | 50 | 274 | 1.111 | 377 | 281 | 88 |
| Depreciation & amort. | -67 | -67 | -67 | -74 | -91 | -128 | -176 | -183 |
| EBIT | -419 | -96 | -17 | 200 | 1.021 | 249 | 106 | -95 |
| Net financials | -5 | -7 | -15 | -32 | 7 | -25 | 46 | 194 |
| Profit before tax | -424 | -102 | -32 | 168 | 1.027 | 224 | 152 | 98 |
| Tax | -13 | -21 | -81 | 43 | 228 | 61 | 41 | 39 |
| Net profit | -411 | -81 | 49 | 125 | 799 | 163 | 111 | 59 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 864 | 864 | 1.006 | 935 | 2.758 | 5.999 | 8.847 | 11.148 |
| Equity | 263 | 181 | 230 | 244 | 1.393 | 1.556 | 1.667 | 1.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 561 | 735 | 607 | 1.279 | 4.371 | 7.124 | 8.955 |
| Total debt | 458 | 561 | 735 | 607 | 1.279 | 4.371 | 7.124 | 8.955 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Melchior Hjortgaard Christensen | Board of Directors | 0 companies |
| Mette Værn Hammarkvist | Board of Directors | 0 companies |