| Revenue | DKK 766K | +218% |
| EBITDA | DKK 275K | +414% |
| Net profit | DKK 218K | +445% |
| Total assets | DKK 938K | +92% |
| Equity | DKK 630K | +53% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 354 | 482 | 620 | 777 | 1.241 | 1.113 | 241 | 766 |
| Staff expenses | -754 | -581 | -524 | -604 | -625 | -638 | -329 | -491 |
| EBITDA | -400 | -98 | 96 | 173 | 616 | 474 | -88 | 275 |
| Depreciation & amort. | -57 | -43 | -34 | -43 | -43 | -0 | -0 | -0 |
| EBIT | -458 | -141 | 63 | 130 | 573 | 474 | -88 | 275 |
| Net financials | -24 | -24 | -25 | -25 | -39 | -21 | 7 | 4 |
| Profit before tax | -481 | -165 | 38 | 105 | 534 | 454 | -80 | 280 |
| Tax | -106 | -0 | -0 | -0 | 113 | 101 | -17 | 62 |
| Net profit | -376 | -165 | 38 | 105 | 420 | 352 | -63 | 218 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.198 | 1.070 | 1.159 | 1.207 | 1.881 | 851 | 488 | 938 |
| Equity | -276 | -441 | -403 | -298 | 123 | 475 | 412 | 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.473 | 1.511 | 1.561 | 1.504 | 1.758 | 368 | 76 | 294 |
| Total debt | 1.473 | 1.511 | 1.561 | 1.504 | 1.758 | 368 | 76 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RFB HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frits Brogaard | Management | 0 companies |