| Revenue | DKK -36K | -77% |
| EBITDA | DKK -36K | +77% |
| Net profit | DKK -37K | +76% |
| Total assets | DKK 36K | +63% |
| Equity | DKK -25K | -298% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | 192 | -156 | 167 | -11 | -6 | -155 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -11 | 192 | -156 | 167 | -11 | -6 | -155 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -11 | 192 | -156 | 167 | -11 | -6 | -155 | -36 |
| Net financials | 0 | 0 | -1 | -3 | -1 | -0 | -0 | 0 | -1 |
| Profit before tax | 0 | -11 | 191 | -159 | 165 | -11 | -7 | -155 | -37 |
| Tax | -0 | -2 | 42 | -0 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -8 | 149 | -159 | 163 | -11 | -7 | -155 | -37 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 4 | 196 | 123 | 206 | 196 | 181 | 22 | 36 |
| Equity | 0 | -8 | 141 | 21 | 185 | 174 | 167 | 12 | -25 |
| Long-term debt | 0 | 12 | 10 | 60 | 10 | 10 | 10 | 10 | 0 |
| Short-term debt | 0 | 0 | 45 | 42 | 11 | 12 | 4 | 0 | 61 |
| Total debt | 0 | 12 | 55 | 102 | 21 | 22 | 14 | 10 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2023 | — | — |
AB Management | Management | 2023 | — | — |
KG Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karuna Holding ApS | Company | 33.3% | 33.3% | 2019 |
BaldurLabs ApS | Company | 33.3% | 33.3% | 2018 |
Kasper Markus Holding ApS | Company | 33.3% | 33.3% | 2018 |
Karuna Holding IVS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Baldur Ploug Hansen | Management | 0 companies |
| Asger Bendix Hansen | Management | 0 companies |
| Kasper Galschiøt Markus | Management | 0 companies |