| Revenue | DKK 1,4M | -131% |
| EBITDA | DKK 1,4M | +129% |
| Net profit | DKK -643K | +87% |
| Total assets | DKK 133,5M | +12% |
| Equity | DKK 22,4M | -3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 462 | 1.830 | 338 | 2.935 | 2.619 | -4.665 | 1.432 |
| Staff expenses | -0 | -0 | -0 | -197 | -79 | -57 | -50 |
| EBITDA | 462 | 1.830 | 338 | 2.935 | 2.619 | -4.722 | 1.383 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -17 | -17 | -227 |
| EBIT | 462 | 1.830 | 338 | 2.929 | 2.602 | -4.739 | 1.156 |
| Net financials | -53 | -174 | -1.399 | -1.512 | -1.290 | -10.030 | -1.947 |
| Profit before tax | 409 | 1.656 | -1.061 | 1.417 | 1.312 | -6.329 | -825 |
| Tax | 91 | 367 | -233 | 276 | 289 | -1.392 | -181 |
| Net profit | 319 | 1.289 | -828 | 1.141 | 1.023 | -4.937 | -643 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.942 | 69.784 | 88.984 | 110.397 | 110.089 | 118.721 | 133.514 |
| Equity | 369 | 1.657 | 830 | 26.971 | 27.994 | 23.057 | 22.414 |
| Long-term debt | 6.603 | 28.560 | 35.473 | 50.328 | 49.233 | 46.955 | 60.489 |
| Short-term debt | 1.970 | 39.182 | 52.244 | 32.269 | 31.731 | 48.709 | 50.611 |
| Total debt | 8.573 | 67.742 | 87.717 | 82.597 | 80.964 | 95.664 | 111.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Emilienborg ApS | Company | 100.0% | 100.0% | 2019 |
Damgaard, Strand & Suhr ApS | Company | 100.0% | 100.0% | 2018 |
EJENDOMSSELSKABET EMILIENBORG ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Kristensen | Chief Executive Officer | 0 companies |
| Kasper Rittig Strand | Chief Executive Officer | 0 companies |