| Revenue | DKK 127K | -52% |
| EBITDA | DKK 107K | -57% |
| Net profit | DKK 42K | -73% |
| Total assets | DKK 581K | -30% |
| Equity | DKK 317K | +15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 154 | 155 | 216 | 264 | 127 |
| Staff expenses | -65 | -68 | -112 | -12 | -20 |
| EBITDA | 89 | 87 | 104 | 252 | 107 |
| Depreciation & amort. | -60 | -62 | -74 | -36 | -36 |
| EBIT | 29 | 25 | 29 | 216 | 72 |
| Net financials | -20 | -22 | -24 | -20 | -17 |
| Profit before tax | 8 | 3 | 5 | 197 | 55 |
| Tax | -0 | 3 | 1 | 44 | 13 |
| Net profit | 8 | 0 | 4 | 153 | 42 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 769 | 761 | 756 | 833 | 581 |
| Equity | 118 | 118 | 122 | 275 | 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 643 | 634 | 558 | 265 |
| Total debt | 651 | 643 | 634 | 558 | 265 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Unofficial title | Unofficial title | 2026 |
| Former (1) | ||
PK Management | Management | 2017 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kølln Madsen | Management | 0 companies |
| Karina Marie Maimann Madsen | Unofficial title | 0 companies |