| Revenue | DKK 526K | +35% |
| EBITDA | DKK -45K | +92% |
| Net profit | DKK -67K | +87% |
| Total assets | DKK 1,5M | +27% |
| Equity | DKK -966K | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -29 | -449 | 389 | 526 |
| Staff expenses | -0 | -0 | -3 | -953 | -572 |
| EBITDA | -13 | -29 | -453 | -564 | -45 |
| Depreciation & amort. | -1 | -18 | -33 | -73 | -110 |
| EBIT | -14 | -46 | -486 | -637 | -155 |
| Net financials | -3 | -11 | -21 | -42 | -43 |
| Profit before tax | -17 | -57 | -506 | -679 | -198 |
| Tax | -4 | -25 | -119 | -149 | -131 |
| Net profit | -13 | -33 | -388 | -530 | -67 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 120 | 99 | 509 | 1.164 | 1.473 |
| Equity | 52 | 19 | -368 | -898 | -966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 79 | 877 | 2.063 | 2.438 |
| Total debt | 62 | 79 | 877 | 2.063 | 2.438 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2023 |
| Former (1) | ||
ML Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Lykke Tranberg | Management | 0 companies |
| Marlene Lykke Tranberg | Management | 0 companies |