| Revenue | DKK 12K | -53% |
| EBITDA | DKK 12K | +116% |
| Net profit | DKK -3K | +98% |
| Total assets | DKK 192K | -92% |
| Equity | DKK 95K | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 | 63 | 65 | 26 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 63 | 65 | -75 | 12 |
| Depreciation & amort. | -11 | -15 | -15 | -18 | -9 |
| EBIT | 8 | 48 | 50 | -92 | 3 |
| Net financials | -23 | -69 | -78 | -80 | -6 |
| Profit before tax | -16 | -21 | -29 | -172 | -3 |
| Tax | -3 | -1 | -5 | -14 | -0 |
| Net profit | -13 | -20 | -24 | -158 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.462 | 2.435 | 2.272 | 2.312 | 192 |
| Equity | 300 | 280 | 256 | 98 | 95 |
| Long-term debt | 320 | 334 | 494 | 74 | 64 |
| Short-term debt | 1.802 | 1.782 | 1.487 | 2.120 | 13 |
| Total debt | 2.122 | 2.116 | 1.981 | 2.194 | 76 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Management | Management | 2017 |
| Former (2) | ||
PA Management | Management | 2017 – 2022 |
BF Management | Management | 2022 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Asmussen Petersen | Management | 0 companies |
| Benthe Frisk | Management | 0 companies |
| Ole Frisk Petersen | Management | 0 companies |