Riskpilot← Back to searchSign inGet full accessKainos WorkSmart ApS
APSActiveCVR 38814486Kongens Nytorv 5Computer consultancy and computer facilities management activities · NACE 6220Est. 20179 employees
Revenue 2025
DKK 18,3M
-13% vs 2024
EBITDA margin
8.9%
+6% vs 2024
Equity ratio
26.2%
Financial strength
Net profit 2025
DKK 1,2M
-7% vs 2024
| Revenue | DKK 18,3M | -13% |
| EBITDA | DKK 1,6M | +6% |
| Net profit | DKK 1,2M | -7% |
| Total assets | DKK 21,3M | +98% |
| Equity | DKK 5,6M | +27% |
| Employees | 9 | — |
Legal name
Kainos WorkSmart ApS
CVR number
38814486
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
24. juli 2017
Share capital
DKK 50.000
Employees
9 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-03-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af et medlem af bestyrelsen.
Company purpose
Selskabets formål er at drive virksomhed med anskaffelse og implementering af it-løsninger eller virksomhed som efter direktionens skøn er forbundet hermed.
Address
Kongens Nytorv 5
Email
m.mcmanus@kainos.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.849 | 8.080 | 14.603 | 11.332 | 17.219 | 19.593 | 21.017 | 18.345 |
| Staff expenses | -2.824 | -7.603 | -12.103 | -10.916 | -16.404 | -18.048 | -19.481 | -16.714 |
| EBITDA | 25 | 477 | 2.499 | 416 | 815 | 1.544 | 1.536 | 1.631 |
| Depreciation & amort. | -0 | -4 | -582 | -431 | -413 | -0 | -0 | -11 |
| EBIT | 25 | 473 | 1.918 | -14 | 402 | 1.544 | 1.536 | 1.620 |
| Net financials | -21 | -40 | -1.532 | -254 | 718 | 749 | 104 | -116 |
| Profit before tax | 4 | 433 | 386 | -268 | 1.120 | 2.293 | 1.640 | 1.504 |
| Tax | -0 | 94 | 129 | -0 | 186 | 484 | 376 | 325 |
| Net profit | 4 | 339 | 258 | -268 | 934 | 1.809 | 1.264 | 1.179 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.870 | 4.801 | 11.094 | 15.019 | 15.518 | 16.006 | 10.732 | 21.281 |
| Equity | 54 | 393 | 651 | 382 | 1.316 | 3.125 | 4.389 | 5.569 |
| Long-term debt | 0 | 0 | 533 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.816 | 4.408 | 9.910 | 14.637 | 14.202 | 12.880 | 6.343 | 15.712 |
| Total debt | 1.816 | 4.408 | 10.443 | 14.637 | 14.202 | 12.880 | 6.343 | 15.712 |
EBITDA margin
8.9%
This company
15.8%
Market median
-44% vs market
20182025
Equity ratio
26.2%
This company
38.2%
Market median
-31% vs market
20182025
Return on equity
21.2%
This company
18.4%
Market median
+15% vs market
20182025
Net profit margin
6.4%
This company
8.1%
Market median
-21% vs market
20182025
Asset turnover
0.86×
This company
1.12×
Market median
+23% vs market
20182025
Debt / equity
2.82×
This company
0.62×
Market median
-355% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
- Annual report 2024Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
- Annual report 2023Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
- Annual report 2022Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
- Annual report 2021Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
- Annual report 2020Filed via CVR / Virk · Period 2019-04-01 – 2020-03-31
- Annual report 2019Filed via CVR / Virk · Period 2018-04-01 – 2019-03-31
- Annual report 2018Filed via CVR / Virk · Period 2017-07-24 – 2018-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2024 | — | — |
PP Management | Management | 2020 | — | — |
KR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Kainos WorkSmart ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Rainer Ralf Maier | Management | 0 companies |
| Phillip Pearson | Management | 0 companies |
| Kristian Rude | Management | 0 companies |
| Malachy Smith | Deputy Chairman | 0 companies |
| Richard McCann | Chairman | 0 companies |