| Revenue | DKK 15,8M | +30% |
| EBITDA | DKK -9,3M | +6% |
| Net profit | DKK -10M | +7% |
| Total assets | DKK 18,7M | -5% |
| Equity | DKK 2,7M | -79% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.283 | 9.111 | 28.994 | 26.017 | 21.061 | 12.225 | 15.843 |
| Staff expenses | -1.525 | -5.297 | -15.621 | -18.420 | -19.653 | -22.139 | -25.154 |
| EBITDA | 8.758 | 3.814 | 13.372 | 7.597 | 1.407 | -9.914 | -9.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.758 | 3.814 | 13.372 | 7.597 | 1.407 | -9.914 | -9.311 |
| Net financials | 15 | -254 | -807 | -468 | 29 | -830 | -686 |
| Profit before tax | 8.773 | 3.560 | 12.565 | 7.129 | 1.437 | -10.744 | -9.997 |
| Tax | 1.930 | 783 | 2.801 | 1.596 | 316 | -0 | -0 |
| Net profit | 6.843 | 2.777 | 9.764 | 5.533 | 1.121 | -10.744 | -9.997 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.094 | 19.920 | 28.015 | 33.385 | 50.639 | 19.816 | 18.730 |
| Equity | 7.293 | 7.053 | 16.817 | 22.350 | 23.471 | 12.727 | 2.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.801 | 12.867 | 11.198 | 11.034 | 27.168 | 7.089 | 16.000 |
| Total debt | 7.801 | 12.867 | 11.198 | 11.034 | 27.168 | 7.089 | 16.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2017 | — | — |
JI Management | Management | 2017 | — | — |
HE Founder | Founder | 2017 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ER Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| James Iain Robson | Management | 0 companies |
| Hines Europe Limited | Founder | 0 companies |
| Staffan Erik Unge | Chief Executive Officer | 0 companies |
| Elaine Rizzo | Management | 0 companies |