| Revenue | DKK -1,1M | +117% |
| EBITDA | DKK -1,6M | -144% |
| Net profit | DKK -1,7M | -157% |
| Total assets | DKK 260K | -10% |
| Equity | DKK -2,5M | -228% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 34 | 233 | 200 | 71 | 111 | -490 | -1.064 |
| Staff expenses | -231 | -219 | -163 | -63 | -79 | -172 | -555 |
| EBITDA | -197 | 15 | 37 | 7 | 1 | -663 | -1.618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -197 | 15 | 37 | 7 | 1 | -663 | -1.618 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -7 | -106 |
| Profit before tax | -197 | 14 | 37 | 7 | 1 | -670 | -1.724 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -197 | 14 | 37 | 7 | 1 | -670 | -1.724 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 58 | 86 | 92 | 99 | 104 | 289 | 260 |
| Equity | -146 | -131 | -94 | -87 | -86 | -757 | -2.481 |
| Long-term debt | 0 | 0 | 0 | 40 | 40 | 665 | 2.679 |
| Short-term debt | 204 | 218 | 186 | 147 | 151 | 381 | 62 |
| Total debt | 204 | 218 | 186 | 187 | 191 | 1.046 | 2.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACA FAJSTRUP INVEST ApS | Company | 25.0% | 25.0% | 2023 |
Con-Linq Holding ApS | Company | 25.0% | 25.0% | 2023 |
Petril Holding ApS | Company | 25.0% | 25.0% | 2023 |
PER JENSEN HOLDING, BILLUND ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 | |
PVK Holdings IVS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Ingemann Pedersen | Chief Executive Officer | 0 companies |