| Revenue | DKK 73K | +3443% |
| EBITDA | DKK 73K | +3443% |
| Net profit | DKK 73K | +4511% |
| Total assets | DKK 220K | +29% |
| Equity | DKK 56K | +433% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -36 | -64 | 18 | 2 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -64 | 18 | 2 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -64 | 18 | 2 | 73 |
| Net financials | 0 | -1 | -3 | -0 | 0 |
| Profit before tax | -36 | -64 | 14 | 2 | 73 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36 | -64 | 14 | 2 | 73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 230 | 159 | 132 | 170 | 220 |
| Equity | 32 | -33 | -18 | -17 | 56 |
| Long-term debt | 17 | 29 | 0 | 25 | 25 |
| Short-term debt | 182 | 162 | 151 | 162 | 139 |
| Total debt | 199 | 191 | 151 | 187 | 164 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ML Management | Management | 2017 – 2022 |
AB Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Louis Wissing Sørensen | Management | 0 companies |
| Andreas Bjerregaard | Management | 0 companies |
| Emil Lykkegaard Hansen | Deputy Chairman | 0 companies |