| Revenue | DKK 20,4M | +385% |
| EBITDA | DKK 20,4M | +385% |
| Net profit | DKK -6,8M | +42% |
| Total assets | DKK 605,6M | +24% |
| Equity | DKK 146,1M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.855 | -4.543 | -3.714 | 4.203 | 20.378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.855 | -7.855 | -3.714 | 4.203 | 20.378 |
| Depreciation & amort. | -2.426 | -2.426 | -2.116 | -3.226 | -6.606 |
| EBIT | 10.429 | -10.281 | -5.830 | 977 | 13.772 |
| Net financials | -2.935 | -1.619 | 2.423 | -15.291 | -22.471 |
| Profit before tax | 7.494 | -11.900 | -3.407 | -14.314 | -8.699 |
| Tax | 1.759 | -1.265 | -4.032 | -2.569 | -1.896 |
| Net profit | 5.735 | -10.635 | 625 | -11.745 | -6.803 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 240.223 | 340.702 | 409.151 | 487.956 | 605.598 |
| Equity | 119.639 | 109.004 | 139.629 | 127.887 | 146.084 |
| Long-term debt | 103.049 | 99.405 | 94.107 | 92.037 | 216.061 |
| Short-term debt | 14.076 | 130.098 | 173.477 | 259.821 | 233.649 |
| Total debt | 117.125 | 229.503 | 267.584 | 351.858 | 449.710 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2025 |
| Former (1) | ||
CP Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2017 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Peter Ross Tengström | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Ola Stendebakken | Chairman | 0 companies |
| Simon Hultén | Chairman | 0 companies |
| Marc Etienne Henriksen | Board of Directors | 0 companies |
| Juha Matti Salokoski | Board of Directors | 0 companies |
| Alex Korf Jacobsson | Board of Directors | 0 companies |