| Revenue | DKK 1,4M | +16% |
| EBITDA | DKK 137K | +155% |
| Net profit | DKK 95K | +440% |
| Total assets | DKK 489K | +54% |
| Equity | DKK 135K | +155% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.093 | 1.157 | 1.202 | 1.197 | 1.384 |
| Staff expenses | -969 | -1.175 | -1.171 | -1.130 | -1.167 |
| EBITDA | 124 | -18 | 14 | 54 | 137 |
| Depreciation & amort. | -51 | -16 | -16 | -21 | -23 |
| EBIT | 73 | -34 | -2 | 32 | 114 |
| Net financials | -3 | -3 | -10 | -6 | -3 |
| Profit before tax | 70 | -37 | -12 | 26 | 111 |
| Tax | 12 | -8 | -0 | 9 | 16 |
| Net profit | 57 | -29 | -11 | 18 | 95 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 561 | 315 | 267 | 318 | 489 |
| Equity | 88 | 39 | 35 | 53 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 276 | 231 | 265 | 353 |
| Total debt | 473 | 276 | 231 | 265 | 353 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CL Management | Management | 2021 |
CB Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Henrik Lissner | Chief Executive Officer | 0 companies |
| Claus Lining Læbel | Management | 0 companies |
| Camilla Buch Lining Læbel | Chief Executive Officer | 0 companies |