| Revenue | DKK -7K | -74% |
| EBITDA | DKK -7K | +74% |
| Net profit | DKK 147K | +150% |
| Total assets | DKK 15,7M | +4% |
| Equity | DKK 13,2M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -13 | -6 | -5 | -8 | -15 | -29 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -6 | -5 | -8 | -15 | -29 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -6 | -5 | -8 | -15 | -29 | -7 |
| Net financials | -109 | -55 | -182 | 8.541 | 71 | -226 | -212 | 195 |
| Profit before tax | -72 | -68 | -188 | 8.536 | 63 | -241 | -241 | 188 |
| Tax | 26 | -15 | -41 | -12 | -37 | 35 | 51 | 41 |
| Net profit | -98 | -53 | -147 | 8.548 | 101 | -275 | -292 | 147 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.616 | 9.521 | 7.589 | 23.263 | 23.817 | 15.559 | 15.112 | 15.699 |
| Equity | -42 | -95 | -242 | 14.488 | 14.589 | 14.313 | 13.022 | 13.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.658 | 9.616 | 7.831 | 8.200 | 8.569 | 274 | 592 | 624 |
| Total debt | 8.658 | 9.616 | 7.831 | 8.200 | 8.569 | 274 | 592 | 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2024 | — | — |
KH Management | Management | 2024 | — | — |
HM Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSA 2005 HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
HERTZMANN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sloth Arildsen | Management | 0 companies |
| Kenn Hertzman Jørgensen | Management | 0 companies |
| Henrik Max Ibenfeldt | Unofficial title | 0 companies |