| Revenue | DKK -1,1M | +14% |
| EBITDA | DKK -1,8M | -13% |
| Net profit | DKK -2,9M | -63% |
| Total assets | DKK 32,3M | +170% |
| Equity | DKK -1,6M | -230% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -5 | 343 | -398 | -962 | -1.095 |
| Staff expenses | -0 | -0 | -0 | -0 | -137 | -623 | -691 |
| EBITDA | -3 | -6 | -5 | 343 | -535 | -1.585 | -1.787 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -5 | 343 | -535 | -1.585 | -1.787 |
| Net financials | 20 | -14 | -649 | 1.064 | 2.561 | -563 | -1.675 |
| Profit before tax | 17 | -20 | -654 | 1.408 | 2.026 | -2.149 | -3.462 |
| Tax | 4 | 2 | -4 | 75 | -122 | -364 | -560 |
| Net profit | 13 | -22 | -650 | 1.332 | 2.148 | -1.784 | -2.902 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21 | 173 | 353 | 1.137 | 4.453 | 11.994 | 32.347 |
| Equity | 14 | -7 | -658 | 772 | 3.048 | 1.262 | -1.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 31.131 |
| Short-term debt | 7 | 181 | 1.011 | 365 | 1.405 | 10.733 | 2.858 |
| Total debt | 7 | 181 | 1.011 | 365 | 1.405 | 10.733 | 33.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2019 | — | — |
TB Founder | Founder | 2017 | — | — |
LO Management | Management | 2021 | — | — |
TD Management | Management | 2026 | — | — |
CW Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERBORG KORN ApS | Company | 90.0% | 90.0% | 2022 |
Wejs Holding ApS | Company | 5.0% | 5.0% | 2025 |
SR Renewables ApS | Company | 100.0% | 100.0% | 2019 |
SØNDERBORG KORN HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
SØNDERBORG KORN & FODERSTOF HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Halskov Sauer | Management | 0 companies |
| Thomas Bjørn Roldskov | Founder | 0 companies |
| Luca Oliviero Leone | Management | 0 companies |
| Thomas Dall Ewers | Management | 0 companies |
| Christopher Wejs Hansen | Management | 0 companies |
| Claus Ewers | Chairman | 0 companies |
| Jacob Hänel Christensen | Board of Directors | 0 companies |