| Revenue | DKK -282K | -159% |
| EBITDA | DKK -311K | -181% |
| Net profit | DKK -540K | -494% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK -799K | -208% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -335 | -233 | 988 | 476 | -282 |
| Staff expenses | -0 | -0 | -18 | -92 | -29 |
| EBITDA | -335 | -233 | 970 | 384 | -311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | -233 | 970 | 384 | -311 |
| Net financials | -148 | -150 | -322 | -475 | -228 |
| Profit before tax | -483 | -383 | 648 | -91 | -540 |
| Tax | -106 | 106 | -0 | -0 | -0 |
| Net profit | -377 | -489 | 648 | -91 | -540 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 761 | 1.165 | 2.143 | 1.434 | 1.598 |
| Equity | -327 | -816 | -168 | -259 | -799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.088 | 1.982 | 2.311 | 1.693 | 2.397 |
| Total debt | 1.088 | 1.982 | 2.311 | 1.693 | 2.397 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LN Management | Management | 2017 – 2023 |
DJ Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5% | 2017 | |
| Individual | 25–33.32% | 25% | 2017 | |
| Individual | 33.33–49.99% | 33.33% | 2017 | |
| Individual | 100% | 100% | 2023 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Individual | 10–14.99% | 10% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Niklas Ljung | Management | 0 companies |
| Dan Jamschid Mortazavi-Nejad | Management | 0 companies |