Riskpilot← Back to searchSign inGet full accessFS Grusindustri ApS
APSDissolvedCVR 38873075Maglemølle 1Operation of gravel and sand pits and mining of clay and kaolin · NACE 0812Est. 20174 employees
Revenue 2024
DKK 9,1M
-11% vs 2023
EBITDA margin
53.1%
-32% vs 2023
Equity ratio
19.4%
Financial strength
Net profit 2024
DKK 1,9M
-50% vs 2023
| Revenue | DKK 9,1M | -11% |
| EBITDA | DKK 4,8M | -32% |
| Net profit | DKK 1,9M | -50% |
| Total assets | DKK 18,9M | +3% |
| Equity | DKK 3,7M | -24% |
| Employees | 4 | — |
Legal name
FS Grusindustri ApS
CVR number
38873075
Legal form
Anpartsselskab
NACE code
0812 · Operation of gravel and sand pits and mining of clay and kaolin
Founded
22. august 2017
Share capital
DKK 50.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 2 medlemmer af bestyrelsen i forening eller af den administrerende direktør alene.
Address
Maglemølle 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 680 | 4.163 | 3.298 | 5.134 | 4.765 | 9.455 | 10.287 | 9.135 |
| Staff expenses | -300 | -1.579 | -1.563 | -1.244 | -1.714 | -2.141 | -3.027 | -4.185 |
| EBITDA | 380 | 2.024 | 1.735 | 3.855 | 2.998 | 7.314 | 7.131 | 4.847 |
| Depreciation & amort. | -526 | -1.835 | -2.146 | -2.297 | -2.537 | -2.287 | -2.049 | -2.040 |
| EBIT | -146 | 189 | -411 | 1.558 | 461 | 5.027 | 5.081 | 2.807 |
| Net financials | -64 | -241 | -343 | -317 | -299 | -269 | -269 | -416 |
| Profit before tax | -210 | -52 | -754 | 1.241 | 163 | 4.758 | 4.812 | 2.391 |
| Tax | -45 | -12 | -166 | 273 | 36 | 1.046 | 1.059 | 528 |
| Net profit | -165 | -40 | -588 | 968 | 127 | 3.711 | 3.753 | 1.863 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.737 | 16.621 | 20.459 | 19.223 | 17.274 | 19.235 | 18.413 | 18.945 |
| Equity | -115 | -156 | -744 | 224 | 351 | 4.062 | 4.816 | 3.678 |
| Long-term debt | 8.659 | 12.337 | 14.574 | 14.434 | 11.588 | 9.813 | 7.497 | 6.502 |
| Short-term debt | 2.193 | 4.440 | 6.629 | 4.565 | 5.335 | 5.180 | 5.560 | 7.867 |
| Total debt | 10.853 | 16.776 | 21.203 | 18.998 | 16.923 | 14.994 | 13.058 | 14.370 |
EBITDA margin
53.1%
This company
15.8%
Market median
+236% vs market
20172024
Equity ratio
19.4%
This company
38.2%
Market median
-49% vs market
20172024
Return on equity
50.6%
This company
18.4%
Market median
+175% vs market
20172024
Net profit margin
20.4%
This company
8.1%
Market median
+152% vs market
20172024
Asset turnover
0.48×
This company
1.12×
Market median
-57% vs market
20172024
Debt / equity
4.15×
This company
0.62×
Market median
-569% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-08-22 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2017 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen Gruppen Holding ApS | Company | 100.0% | 100.0% | 2025 |
SCHOU HOLDING 2011 ApS | Company | 50.0% | 50.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FS Grusindustri ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schou | Management | 0 companies |
| Peter Vilhelm Andersen | Chief Executive Officer | 0 companies |
| Trine Sørensen | Chairman | 0 companies |
| Berit Fischer | Board of Directors | 0 companies |
| Lars Vilhelm Andersen | Chairman | 0 companies |
| Anders Bang Olsen | Board of Directors | 0 companies |
| Kenneth Michael Grunow | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |