| Revenue | DKK -2,1M | -132% |
| EBITDA | DKK -2,6M | +46% |
| Net profit | DKK -3M | +44% |
| Total assets | DKK 2,1M | -83% |
| Equity | DKK 107K | -72% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.446 | 6.046 | 3.914 | 11.569 | 8.732 | 5.916 | 6.546 | -2.101 |
| Staff expenses | -437 | -613 | -780 | -3.788 | -8.219 | -7.582 | -11.315 | -467 |
| EBITDA | 6.009 | 5.432 | 3.134 | 11.095 | 513 | -1.665 | -4.769 | -2.567 |
| Depreciation & amort. | -96 | -1.132 | -1.672 | -1.782 | -1.309 | -1.603 | -205 | -261 |
| EBIT | 5.913 | 4.300 | 1.462 | 9.313 | -796 | -3.268 | -4.974 | -2.828 |
| Net financials | -13 | 4 | 21 | -190 | 61 | -138 | -461 | -151 |
| Profit before tax | 5.899 | 4.304 | 1.483 | 9.123 | -735 | -3.406 | -5.435 | -2.979 |
| Tax | 1.299 | 982 | 1.065 | 1.294 | -146 | -514 | -81 | -0 |
| Net profit | 4.601 | 3.322 | 419 | 7.829 | -589 | -2.892 | -5.355 | -2.979 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.744 | 15.857 | 15.128 | 16.673 | 13.464 | 10.554 | 12.466 | 2.101 |
| Equity | 4.651 | 7.973 | 4.692 | 7.221 | 6.632 | 3.740 | 386 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.864 | 7.567 | 10.167 | 9.271 | 6.797 | 6.814 | 12.080 | 1.995 |
| Total debt | 2.864 | 7.567 | 10.167 | 9.271 | 6.797 | 6.814 | 12.080 | 1.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Jonathan Haagh | Management | 0 companies |