| Revenue | DKK 1,9M | +87% |
| EBITDA | DKK 2M | +225% |
| Net profit | DKK 2M | +218% |
| Total assets | DKK 5,7M | +20% |
| Equity | DKK 1,7M | +738% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.945 | 1.605 | 4.589 | 4.711 | 2.359 | 1.034 | 1.937 |
| Staff expenses | -4.090 | -4.350 | -6.162 | -6.375 | -4.835 | -2.609 | -34 |
| EBITDA | -6.035 | -2.745 | -1.573 | -1.664 | -2.476 | -1.575 | 1.971 |
| Depreciation & amort. | -0 | -0 | -16 | -47 | -47 | -24 | -0 |
| EBIT | -6.035 | -2.745 | -1.589 | -1.711 | -2.523 | -1.599 | 1.971 |
| Net financials | -182 | -101 | -61 | -57 | -33 | -58 | -19 |
| Profit before tax | -6.217 | -2.846 | -1.649 | -1.768 | -2.556 | -1.657 | 1.952 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.217 | -2.846 | -1.649 | -1.768 | -2.556 | -1.657 | 1.952 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.786 | 3.952 | 7.770 | 5.480 | 11.915 | 4.696 | 5.656 |
| Equity | -5.717 | -2.584 | -1.212 | 238 | 647 | -265 | 1.688 |
| Long-term debt | 0 | 144 | 465 | 482 | 502 | 520 | 0 |
| Short-term debt | 7.503 | 6.393 | 8.518 | 4.760 | 10.765 | 4.440 | 3.968 |
| Total debt | 7.503 | 6.536 | 8.983 | 5.242 | 11.267 | 4.960 | 3.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2023 | — | — |
AC Management | Management | 2017 | — | — |
MV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karri Oskari Lehtonen | Management | 0 companies |
| Anthony Charles Minana | Management | 0 companies |
| Mika Vainio-Mattila | Management | 0 companies |
| Jukka Virkkunen | Board of Directors | 0 companies |
| Heikki Länsisyrjä | Chairman | 0 companies |
| Eila Anneli Onniselkä | Board of Directors | 0 companies |
| Heini Helena Kautonen | Board of Directors | 0 companies |
| Jussi Samuli Vasama | Chairman | 0 companies |